Create a table that shows the variances for each category and for overall.

Tom was hired as a budget analyst at a large aviation manufacturing business. His boss has asked that he review last year’s master budget, actual results, and planned numbers, and calculate the variances for each category. The data table Tom was given follows below and the assignment is at the end of the data table.

Actual results  variance  statict budget

Units sold   20,000.00  24,000.00

Revenues  2,500,000.00  2,88,000.00

Total variable cost  1,900,200.00  2,112,000.00

Contribution margin  599,800.00  768,000.00

Fixed cost  570,000.00  552,000.00

Operating income  29,800.00  216,000.00

Create a table that shows the variances for each category and for overall.Then, in a 1-page Word document, summarize why there were variances.Include both the calculation table and summary in the same document.

 
Looking for a Similar Assignment? Order now and Get 10% Discount! Use Coupon Code "Newclient"